Apologies I think I sent this to wrong list last time. Dear Board, Here is the budget proposal for SAC 2022 https://wiki.osgeo.org/wiki/SAC:Budget#2022 Details as to how we arrived at the budget are on the SAC Mailing list https://lists.osgeo.org/pipermail/sac/2022-January/013892.html Please let us know if you have any questions. Thanks, Regina